Home Loan EMI Calculator
Estimate your monthly mortgage payments based on current Indian banking EBLR benchmarks. Review yearly tax-deductible principal breakdowns and interest sensitivity.
Adjust Parameters
Enter the total loan amount sanctioned or needed.
Floating or fixed annual interest rate quoted by your bank.
Total duration over which you intend to repay the loan.
Monthly payment for 20 Years (240 Months)
Principal vs Total Interest Breakdown
Total: ₹1,04,13,879| Category | Amount | Percentage |
|---|---|---|
| Principal Loan Amount | ₹50,00,000 | 48.0% |
| Total Interest Payable | ₹54,13,879 | 52.0% |
Interest Rate Sensitivity (±1% to ±2%)
See how floating rate fluctuations by the RBI or your lender affect your monthly EMI and overall interest cost.
| Interest Rate | Monthly EMI | EMI Difference | Total Interest | Total Cost |
|---|---|---|---|---|
| 6.5% | ₹37,279 | -₹6,112 | ₹39,46,960 | ₹89,46,960 |
| 7.5% | ₹40,280 | -₹3,111 | ₹46,67,200 | ₹96,67,200 |
| 8.5% (Current) | ₹43,391 | - | ₹54,13,840 | ₹1,04,13,840 |
| 9.5% | ₹46,607 | +₹3,216 | ₹61,85,680 | ₹1,11,85,680 |
| 10.5% | ₹49,919 | +₹6,528 | ₹69,80,560 | ₹1,19,80,560 |
Tenure Comparison Analysis
Longer tenures reduce your monthly EMI burden but significantly increase total interest paid to the lender.
| Tenure | Monthly EMI | Total Interest | Total Repayment | Interest / Loan % |
|---|---|---|---|---|
| 5 Years | ₹1,02,583 | ₹11,54,980 | ₹61,54,980 | 23.1% |
| 10 Years | ₹61,993 | ₹24,39,160 | ₹74,39,160 | 48.8% |
| 15 Years | ₹49,237 | ₹38,62,660 | ₹88,62,660 | 77.3% |
| 20 Years (Current) | ₹43,391 | ₹54,13,840 | ₹1,04,13,840 | 108.3% |
| 25 Years | ₹40,261 | ₹70,78,300 | ₹1,20,78,300 | 141.6% |
| 30 Years | ₹38,446 | ₹88,40,560 | ₹1,38,40,560 | 176.8% |
Loan Amortization & Repayment Schedule
Year-by-year distribution of principal repayment and total interest paid.
| Year | Opening Balance | Principal Paid | Interest Paid | Total Payment | Closing Balance |
|---|---|---|---|---|---|
| Year 1 | ₹50,00,000 | ₹99,511 | ₹4,21,182 | ₹5,20,692 | ₹49,00,489 |
| Year 2 | ₹49,00,489 | ₹1,08,308 | ₹4,12,386 | ₹5,20,692 | ₹47,92,181 |
| Year 3 | ₹47,92,181 | ₹1,17,880 | ₹4,02,813 | ₹5,20,692 | ₹46,74,300 |
| Year 4 | ₹46,74,300 | ₹1,28,301 | ₹3,92,394 | ₹5,20,692 | ₹45,46,000 |
| Year 5 | ₹45,46,000 | ₹1,39,640 | ₹3,81,053 | ₹5,20,692 | ₹44,06,359 |
| Year 6 | ₹44,06,359 | ₹1,51,983 | ₹3,68,710 | ₹5,20,692 | ₹42,54,375 |
| Year 7 | ₹42,54,375 | ₹1,65,416 | ₹3,55,277 | ₹5,20,692 | ₹40,88,957 |
| Year 8 | ₹40,88,957 | ₹1,80,040 | ₹3,40,653 | ₹5,20,692 | ₹39,08,918 |
| Year 9 | ₹39,08,918 | ₹1,95,952 | ₹3,24,741 | ₹5,20,692 | ₹37,12,965 |
| Year 10 | ₹37,12,965 | ₹2,13,274 | ₹3,07,419 | ₹5,20,692 | ₹34,99,691 |
How EMI Is Calculated (Reducing Balance Method)
Transparent mathematical formulas and assumptions used across our financial engines.
Variables & Legend
₹50,00,000 entered above
Annual rate (8.5%) ÷ 12 ÷ 100
240 total installments
Step-by-Step Calculation
- Step 1: Monthly Interest Rate (r):
r = (8.5% / 12) / 100 = 0.007083The annual interest rate is divided by 12 months and normalized as a decimal fraction.
- Step 2: Total Repayment Months (n):
n = 20 Years × 12 + 0 Months = 240 MonthsLoan tenure is converted to the total number of monthly installment cycles.
- Step 3: Equated Monthly Installment (EMI):
EMI = [₹50,00,000 × r × (1 + r)^240] / [(1 + r)^240 - 1] = ₹43,391Applying the standard reducing-balance amortization formula ensures equal payments each month while interest gradually declines as principal is paid down.
Conventions & Assumptions
- Compounded monthly using the reducing balance method standard across Indian commercial banks.
- Monthly EMI is rounded to the nearest integer rupee for practical payment execution.
- The final installment automatically adjusts for fractional paise differences to settle principal to exactly zero.
Frequently Asked Questions
Related Calculators & Scenarios
Explore AlternativesDirect monthly breakdown for ₹50L housing loan benchmark.
Generic loan calculator with customizable terms.
Overview of all debt and EMI tools for Indian borrowers.
Plan mutual fund investments to offset mortgage interest.