FinCalc India Logo
FinCalcIndia
Housing LoanVerified: 2024-10-01

Home Loan EMI Calculator

Estimate your monthly mortgage payments based on current Indian banking EBLR benchmarks. Review yearly tax-deductible principal breakdowns and interest sensitivity.

Direct Answer:The monthly EMI on a ₹50,00,000 loan at 8.5% interest for 20 Years (240 Months) is ₹43,391. Total interest payable over the tenure is ₹54,13,879, bringing the total repayment amount to ₹1,04,13,879.
Advertisement Placeholder
Ad Slot #header-bottom

Adjust Parameters

₹50 Lakhs
₹
₹5,00,000₹10,00,00,000

Enter the total loan amount sanctioned or needed.

SBI EBLR Benchmark: 8.5%
%
6.5%15%

Floating or fixed annual interest rate quoted by your bank.

Years
Months
5 Y30 Y

Total duration over which you intend to repay the loan.

Monthly Loan EMI
₹43,391

Monthly payment for 20 Years (240 Months)

Interest constitutes 51.99% of your total repayment obligation.
Principal Amount
₹50,00,000
Total Interest
₹54,13,879
108.28% of loan
Total Amount Payable
₹1,04,13,879

Principal vs Total Interest Breakdown

Total: ₹1,04,13,879
Principal vs Total Interest Breakdown data table
CategoryAmountPercentage
Principal Loan Amount₹50,00,00048.0%
Total Interest Payable₹54,13,87952.0%

Interest Rate Sensitivity (±1% to ±2%)

See how floating rate fluctuations by the RBI or your lender affect your monthly EMI and overall interest cost.

Interest Rate Sensitivity Analysis Table
Interest RateMonthly EMIEMI DifferenceTotal InterestTotal Cost
6.5% ₹37,279-₹6,112₹39,46,960₹89,46,960
7.5% ₹40,280-₹3,111₹46,67,200₹96,67,200
8.5% (Current)₹43,391-₹54,13,840₹1,04,13,840
9.5% ₹46,607+₹3,216₹61,85,680₹1,11,85,680
10.5% ₹49,919+₹6,528₹69,80,560₹1,19,80,560

Tenure Comparison Analysis

Longer tenures reduce your monthly EMI burden but significantly increase total interest paid to the lender.

Tenure Comparison Analysis Table
TenureMonthly EMITotal InterestTotal RepaymentInterest / Loan %
5 Years ₹1,02,583₹11,54,980₹61,54,98023.1%
10 Years ₹61,993₹24,39,160₹74,39,16048.8%
15 Years ₹49,237₹38,62,660₹88,62,66077.3%
20 Years (Current)₹43,391₹54,13,840₹1,04,13,840108.3%
25 Years ₹40,261₹70,78,300₹1,20,78,300141.6%
30 Years ₹38,446₹88,40,560₹1,38,40,560176.8%

Loan Amortization & Repayment Schedule

Year-by-year distribution of principal repayment and total interest paid.

Loan Amortization & Repayment Schedule Table
YearOpening BalancePrincipal PaidInterest PaidTotal PaymentClosing Balance
Year 1₹50,00,000₹99,511₹4,21,182₹5,20,692₹49,00,489
Year 2₹49,00,489₹1,08,308₹4,12,386₹5,20,692₹47,92,181
Year 3₹47,92,181₹1,17,880₹4,02,813₹5,20,692₹46,74,300
Year 4₹46,74,300₹1,28,301₹3,92,394₹5,20,692₹45,46,000
Year 5₹45,46,000₹1,39,640₹3,81,053₹5,20,692₹44,06,359
Year 6₹44,06,359₹1,51,983₹3,68,710₹5,20,692₹42,54,375
Year 7₹42,54,375₹1,65,416₹3,55,277₹5,20,692₹40,88,957
Year 8₹40,88,957₹1,80,040₹3,40,653₹5,20,692₹39,08,918
Year 9₹39,08,918₹1,95,952₹3,24,741₹5,20,692₹37,12,965
Year 10₹37,12,965₹2,13,274₹3,07,419₹5,20,692₹34,99,691
Advertisement Placeholder
Ad Slot #mid-content

How EMI Is Calculated (Reducing Balance Method)

Transparent mathematical formulas and assumptions used across our financial engines.

Mathematical Formula
EMI = [P × r × (1 + r)^n] / [(1 + r)^n - 1]

Variables & Legend

P
Principal Loan Amount

₹50,00,000 entered above

r
Monthly Interest Rate

Annual rate (8.5%) ÷ 12 ÷ 100

n
Tenure in Months

240 total installments

Step-by-Step Calculation

  1. Step 1: Monthly Interest Rate (r): r = (8.5% / 12) / 100 = 0.007083

    The annual interest rate is divided by 12 months and normalized as a decimal fraction.

  2. Step 2: Total Repayment Months (n): n = 20 Years × 12 + 0 Months = 240 Months

    Loan tenure is converted to the total number of monthly installment cycles.

  3. Step 3: Equated Monthly Installment (EMI): EMI = [₹50,00,000 × r × (1 + r)^240] / [(1 + r)^240 - 1] = ₹43,391

    Applying the standard reducing-balance amortization formula ensures equal payments each month while interest gradually declines as principal is paid down.

Conventions & Assumptions

  • Compounded monthly using the reducing balance method standard across Indian commercial banks.
  • Monthly EMI is rounded to the nearest integer rupee for practical payment execution.
  • The final installment automatically adjusts for fractional paise differences to settle principal to exactly zero.

Frequently Asked Questions

External Benchmark Lending Rate (EBLR) or Repo Linked Lending Rate (RLLR) is the standardized benchmark rate mandated by the RBI since October 2019. When the RBI revises the repo rate, commercial banks adjust their home loan interest rates accordingly, ensuring transparent transmission of rate changes.

Related Calculators & Scenarios

Explore Alternatives